ATPS MATEMÁTICA
Por: ADOLFAA • 27/6/2017 • Trabalho acadêmico • 3.544 Palavras (15 Páginas) • 106 Visualizações
N | SD | AMORTIZAÇÃO | JUROS | PARCELA | |
0 | R$120.000,00 | - | - | - | - |
1 | R$113.333,33 | 1,25% | R$ 6.666,67 | R$ 1.500,00 | R$ 8.166,67 |
2 | R$106.666,66 | 1,25% | R$ 6.666,67 | R$ 1.416,67 | R$ 8.083,34 |
3 | R$99.999,99 | 1,25% | R$ 6.666,67 | R$ 1.333,33 | R$ 8.000,00 |
4 | R$93.333.32 | 1,25% | R$ 6.666,67 | R$ 1.250,00 | R$ 7.916,67 |
5 | R$86.666,65 | 1,25% | R$ 6.666,67 | R$ 1.166,67 | R$ 7.833,34 |
6 | R$79.999,98 | 1,25% | R$ 6.666,67 | R$ 1.083,33 | R$ 7.750,00 |
7 | R$73.333,31 | 1,25% | R$ 6.666,67 | R$ 1.000,00 | R$ 7.666,67 |
8 | R$66.666,64 | 1,25% | R$ 6.666,67 | R$ 916,67 | R$ 7.583,34 |
9 | R$59.999,97 | 1,25% | R$ 6.666,67 | R$ 833,33 | R$ 7.500,00 |
10 | R$53.333,30 | 1,25% | R$ 6.666,67 | R$ 750,00 | R$ 7.416,67 |
11 | R$46.666,63 | 1,25% | R$ 6.666,67 | R$ 666,67 | R$ 7.333,34 |
12 | R$39.999,96 | 1,25% | R$ 6.666,67 | R$ 583,33 | R$ 7.250,00 |
13 | R$33.333,29 | 1,25% | R$ 6.666,67 | R$ 500,00 | R$ 7.166,67 |
14 | R$26.666,62 | 1,25% | R$ 6.666,67 | R$ 416,67 | R$ 7.083,34 |
15 | R$19.999,95 | 1,25% | R$ 6.666,67 | R$ 333,33 | R$ 7.000,00 |
16 | R$13.333,28 | 1,25% | R$ 6.666,67 | R$ 250,00 | R$ 6.916,67 |
17 | R$6.666,61 | 1,25% | R$ 6.666,67 | R$ 166,67 | R$ 6.833,34 |
18 | R$0 | 1,25% | R$ 6.666,67 | R$ 83,33 | R$ 6.750,00 |
TOTAL |
|
| R$120.000,06 | R$ 14.250,00 | R$134.250,06 |
N | SD | AMORTIZAÇÃO | JUROS | PARCELA | |
0 | R$120.000,00 | - | - | - | - |
1 | R$114.013,83 | 1,25% | R$ 5.986,17 | R$ 1.500,00 | R$ 7.486,17 |
2 | R$107.952,83 | 1,25% | R$ 6.061,00 | R$ 1.425,17 | R$ 7.486,17 |
3 | R$101.816,07 | 1,25% | R$ 6.136,76 | R$ 1.349,41 | R$ 7.486,17 |
4 | R$95.602,60 | 1,25% | R$ 6.213,47 | R$ 1.272,70 | R$ 7.486,17 |
5 | R$89.311,46 | 1,25% | R$ 6.291,14 | R$ 1.195,03 | R$ 7.486,17 |
6 | R$82.941,68 | 1,25% | R$ 6.369,78 | R$ 1.116,39 | R$ 7.486,17 |
7 | R$76.492,28 | 1,25% | R$ 6.449,40 | R$ 1.036,77 | R$ 7.486,17 |
8 | R$69.962,26 | 1,25% | R$ 6.530,02 | R$ 956,15 | R$ 7.486,17 |
9 | R$63.350,62 | 1,25% | R$ 6.611,64 | R$ 874,53 | R$ 7.486,17 |
10 | R$56.656,33 | 1,25% | R$ 6.694,29 | R$ 791,88 | R$ 7.486,17 |
11 | R$49.878,36 | 1,25% | R$ 6.777,97 | R$ 708,20 | R$ 7.486,17 |
12 | R$43.015,67 | 1,25% | R$ 6.862,69 | R$ 623,48 | R$ 7.486,17 |
13 | R$36.067,20 | 1,25% | R$ 6.948,47 | R$ 537,70 | R$ 7.486,17 |
14 | R$29.031,87 | 1,25% | R$ 7.035,33 | R$ 450,84 | R$ 7.486,17 |
15 | R$21.908,60 | 1,25% | R$ 7.123,27 | R$ 362,90 | R$ 7.486,17 |
16 | R$14.696,29 | 1,25% | R$ 7.212,31 | R$ 273,86 | R$ 7.486,17 |
17 | R$7.393,82 | 1,25% | R$ 7.393,75 | R$ 183,70 | R$ 7.486,17 |
18 | R$0,7 | 1,25% | R$ 7.393,75 | R$ 92,42 | R$ 7.486,17 |
TOTAL |
|
| R$ 119.999,93 | R$ 1.475,13 | R$ 134.751,06 |
...